Cap Table & Term Sheet Draft

Model a single financing round (SAFE or priced equity) and generate a draft term sheet. Use-of-proceeds ties to the cost model's break-even. Draft for discussion — not legal advice; counsel must finalize.

Founders & pool
Financing round
Post-financing cap table
StakeholderTypeOwnership
Founder 1Founder37.1%
Founder 2Founder37.1%
Option poolPool10.0%
New investorSAFE15.8%
Total100.0%
Raise
$1,500,000
Investor ownership
15.8%
Founders (post)
74.2%
Implied post-money
$9,500,000